Krystal Integrated Services IPO Review & Recommendations

Krystal Integrated Services IPO Peer Comparison

Krystal Integrated Services Limited peer comparison with similar listed entities. (As on March 31, 2023)

1. All the financial information for listed industry peers mentioned above is on an audited consolidated basis and sourced from the audited financial statements/ annual report of the relevant companies for Fiscal 2023, as available on the websites of theStock Exchanges and Prospectuses available on the website of the SEBI.
2. The basic and diluted Earnings per Equity Share for the year presented for Krystal Integrated Services Limited have been calculated/restated after considering the bonus issue pursuant to a resolution passed by our Board dated September 26, 2023and a special resolution passed by our Shareholders dated September 26, 2023, respectively.
3. Basic and diluted EPS refers to the Basic EPS sourced from the publicly available financial results of the respective company for Fiscal 2023.
4. P/E Ratio has been computed based on the closing market price (February 16, 2024) of equity shares on NSE, divided by the Diluted EPS provided under Note 3 above.
5. P/B Ratio has been computed based on the closing market price (February 16, 2024) of equity shares on NSE, divided by the NAV provided under note (7) below.
6. Return on Net worth (%) = Profit for the year / Net Worth at the end of the year.
7. Net Asset Value per Equity Share for Listed Peers (in ₹) = Net worth at the end of the year (excluding Non-controlling Interest) / Diluted Weighted number of equity shares outstanding at the end of the year
8. Net Asset Value per Equity Share (in ₹) = Net worth at the end of the year / Diluted Weighted number of equity shares outstanding at the end of the year