Revised...
Zomato IPO – Schedule *(FINAL – Pg #363 of RHP)*
09th July – Announcement of Price Band
13th July – Anchor Investors Allotment
14th July – Offer Opens
16th July – Offer Closes
22nd July – Finalisation of Basis of Allotment
23rd July – Unblocking of ASBA Accounts
26th July – Credit of Equity Shares to Depository Accounts
27th July – Commencement of Trading
Zomato IPO – Issue Information *(Tentative)*
Issue Opens on: 14 July 2021
Issue Closes on: 16 July 2021
Issue Type: Book Built Issue IPO
Issue Size: 1,23,35,52,631 Shares
Face Value: Re.1/- per Share
Issue Price: Rs.72 – Rs.66 Share
Discount: Rs.??/- per Share (for Employees)
Market Lot: 1955 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 6,66,09,69,150 Shares
Fresh Issue of 1,18,42,10,526 Shares @76/- = Rs.9,000Crs
Offer for Sale of 4,93,42,105 Shares @76/- = Rs.375Crs
Equity Shares outstanding after the Issue = 7,84,51,79,676 Shares
Category-wise Break up:
Anchor – 55,21,73,684 Shares = 4,196.52Crs
QIB – 24,54,10,526 Shares = 2,797.68Crs
NII – 18,40,57,895 Shares = 1,398.84Crs
RII – 42,94,68,421 Shares = 932.56Crs (Lot size: 195 = 6,29,258 Forms)
Empl. – 65,00,000 Shares = 49.40Crs (Discount @??)
Total Issue – 1,23,35,52,631 Shares = 9,375.00Crs.
Subscription required for 1X
RII = 6,29,258 Forms
NII = 1,398,84 Crs
Zomato IPO – Financial Information (Basis of Valuation)
The information is collated from the following documents:
1) RHP = Red Herring Prospectus Dated July 06, 2021 (420 pages)
EPS for FY18-19 >>> Rs. (2.57) (Page #121 of RHP)
EPS for FY19-20 >>> Rs. (5.42) (Page #121 of RHP)
EPS for FY20-21 >>> Rs. (1.51) (Page #121 of RHP)
RoNW for FY18-19 >>> (37.16)% (Page #122 of RHP)
RoNW for FY19-20 >>> (113.64)% (Page #122 of RHP)
RoNW for FY20-21 >>> (10.04)% (Page #122 of RHP)
NAV as on March 31, 2021 was Rs.15.09 (Page #122 of RHP)
Listed Industry Peer Group (Page #122 of RHP): NONE
Zomato IPO – *Market’s Current Estimates of oversubscription*:
NII = 60KCrs. = ~42.89X
RII = 30L Forms = 4.77X Applic. wise (Avg allotment of ~40.90 shares per lot)
Interest cost *@8.00%p.a.* for 7days = *11.66paise for 1X*
Thus, for NII the costing = 42.89 X 11.66 paise = Rs.5.00 per share (= GMP)
And, for RII the costing = 5.00 X 40.90 = Rs.205/- (= Kostak)
Zomato IPO – *GMP Estimated*
GMP 10 +/- 1
Kostak 410 +/- 10
Subject 2 @1,650/-