Ujjivan SFB IPO - Schedule *(Tentative)* *(Revised)*
27th Nov - Announcement of Price Band
29th Nov - Anchor Investors Allotment
02nd Dec - Offer Opens
04th Dec - Offer Closes
10th Dec - Finalisation of Basis of Allotment
11th Dec - Unblocking of ASBA Accounts
11th Dec - Credit of Equity Shares to Depository Accounts
12th Dec - Commencement of Trading
Ujjivan SFB IPO - Issue Information *(Tentative)*
Issue Opens on: 02 December 2019
Issue Closes on: 04 December2019
Issue Type: Book Built Issue IPO
Issue Size: 20,38,61,003 Shares
Face Value: Rs.10/- per Share
Issue Price: Rs.36 - Rs.37 per Share*(Tentative)* (for UFSL Shareholders 2/- Discount)
Market Lot: 400 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 1,44,00,36,800 Shares
Pre-IPO placement of 7,14,28,571 Shares @35/- = Rs.250.00 Crores
UFSL Shareholders reservation of 2,14,28,571 Shares @35/- = Rs.75.00 Crores
Net Fresh Issue of 18,24,32,432 @37/- = Rs.675.00 Crores
Equity Shares outstanding after the Issue = 1,71,53,26,374 Shares
Category-wise Break up:
Anchor - 8,20,94,594 Shares = 303.75Crs
QIB - 5,47,29,730 Shares = 202.50Crs
NII - 2,73,64,865 Shares = 101.25Crs
RII - 1,82,43,243 Shares = 67,50Crs (Lot size: 400 = 45,608 Forms)
UFSL Shareholders - 2,14,28,571 Shares = 75.00Crs (@35 per Share)
Total Issue - 20,38,61,003 Shares = 750.00Crs.
Subscription required for 1X
RII = 45,608 Forms
NII = 101.25Crs
Interest cost @8.00%p.a. for 7days = 5.68paise for 1X
Ujjivan SFB IPO - Financial Information (Basis of Valuation - DRHP)
EPS for FY16-17 >>> Rs.0.00 (Page #75 of DRHP)
EPS for FY17-18 >>> Rs.0.05 (Page #75 of DRHP)
EPS for FY18-19 >>> Rs.1.20 (Page #75 of DRHP)
EPS for Q119-20 >>> Rs.0.66 (Page #75 of DRHP)
RoNW for FY16-17 >>> 0.00% (Page #76 of DRHP)
RoNW for FY17-18 >>> 0.42% (Page #76 of DRHP)
RoNW for FY18-19 >>> 9.49% (Page #76 of DRHP)
RoNW for Q119-20 >>> 4.94% (Page #76 of DRHP)
NAV as on June 30, 2019 was Rs.13.29 (Page #76 of DRHP)
Listed Industry Peer Group (Page #76 of DRHP):
AU Small Finance Bank
Equitas Holdings
Bandhan Bank
CreditAccess Grameen
RBL Bank
DCB Bank
Ujjivan SFB IPO - *Market's Current Estimates of oversubscription*:
RII = 15.00L Forms = 32.89X Applic. wise (Avg allotment of ~12.16 shares per lot)
NII = 30.0K Crs. = ~296.30X
Interest cost @7.50%p.a. for 7days = 5.32paise for 1X
Thus, for NII the costing = 296.30 X 5.32paise = Rs.15.77 per share (= GMP)
And, for RII the costing = 12.16 X 15.77 = Rs. ~192/- (= Kostak)
Ujjivan SFB IPO- *GMP Estimated*
GMP 15.75 +/- 0.25
Kostak 200/-