· Company is coming up with an IPO and to offer 36,90,000 EQUITY SHARES OF RS.10/- EACH.
· Issue will constitute 25% of post-issue paid up capital.
Total number of share post issue : 1,47,56,580
Marketcap Scenarios
At a P/E OF 6 Price : 19/share Mcap = 28.03 Cr At a P/E OF 9 Price= 28.5/share Mcap = 42 cr At a P/E OF 12 Price : 38/share Mcap = 56 Cr At a P/E OF 15 Price : 47.5/share Mcap = 70 Cr
Preferential Allotment
Preferential Allotment
Company Allotment Rate Bonus(1:1) Bonus(1:4) Total Share Total Shares Percent Effective Rate/Share
Bennett,Colman & co 2346316 10 NA 586579 2932895 26.5 8
From 2009 to 2011 compnay has made preferential allotment to 3 major companies which includes Bennett & Colman,Writers and Publishers Ltd and Brand and Equity Treaties Ltd.
Promoter Holding post issue : 63.26% (70 Lacs Share)
Only 20% of total paid-up equity(Promoter Group) will be in Lock in period after IPO .So there will be pricing pressure on the day of listing .
· As on 30-sep-2008 company’s total number of shares were only 20 Lacs which has increased to 1.1 cr through further allotment and Two Bonus issue in 2009 and 2010.
Risks
· Promoter Company M/s. Maloo Building Material Pvt. Ltd. Continuously in losses.