Tata Technologies IPO – Schedule *(TENTATIVE)*
??th July – Announcement of Price Band
??th July – Anchor Investors Allotment
??th July – Offer Opens
??th July – Offer Closes
??th July – Finalisation of Basis of Allotment
??th July – Unblocking of funds from ASBA Account
??th July – Credit of Equity Shares to Demat accounts
??th July – Commencement of Trading
Tata Technologies IPO – Issue Information *(TENTATIVE)*
Issue Opens on: ??th July 2023
Issue Closes on: ??th July 2023
Issue Type: Book Built Issue IPO
Issue Size: 9,57,08,984 Shares
Face Value: Rs.2/- per Share
Issue Price: Rs.665 – Rs.700 Share *(TENTATIVE)*
Discount: NIL
Market Lot: 21 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 40,56,68,530 Shares
Fresh Issue of NIL Shares @600/- = Rs.NIL Crs
Offer for Sale of 9,57,08,984 Shares @700/- = Rs.6,699.63Crs
Equity Shares outstanding after the Issue = 40,56,68,530 Shares
Category-wise Break up:
Anchor – 2,87,12,695 Shares = 2,009.89Crs
QIB – 1,91,41,797 Shares = 1,339.93Crs
B-NII (>10L) – 95,70,898 Shares = 669.96Crs (Lot size: 294 = 32,554 Forms)
S-NII (2L-10L) – 47,85,449 Shares = 334.98Crs (Lot size: 294 = 16,277 Forms)
RII (<2L) – 3,34,98,145 Shares = 2,344.87Crs (Lot size: 21 = 15,95,150 Forms)
Total Issue – 9,57,08,984 Shares = 6,699.63Crs.
Tata Technologies IPO – Financial Information (Basis of Valuation)
The information is collated from the following documents:
1) DRHP = Red Herring Prospectus Dated March 09,2023 (480 pages)
EPS for FY19-20 >>> Rs.6.20 (Page #110 of DRHP)
EPS for FY20-21 >>> Rs.5.89 (Page #110 of DRHP)
EPS for FY21-22 >>> Rs.10.77 (Page #110 of DRHP)
EPS for 9M21-22 >>> Rs.8.17 (Page #110 of DRHP)
*EPS for 9M22-23 >>> Rs.10.04 (Page #110 of DRHP)*
RoNW for FY19-20 >>> 13.58% (Page #111 of DRHP)
RoNW for FY20-21 >>> 11.17% (Page #111 of DRHP)
RoNW for FY21-22 >>> 19.16% (Page #111 of DRHP)
RoNW for 9M21-22 >>> 13.37% (Page #111 of DRHP)
*RoNW for 9M22-23 >>> 14.80% (Page #111 of DRHP)*
NAV as on 31st December 2022, was Rs.677.08 (Page #111 of DRHP)
Listed Industry Peer Group (Page #112 of DRHP): KPIT Technologies, L&T Technology Services, Tata Elxsi
Tata Technologies IPO – *Required for 1X Subscription*:
Anchor = 2,009.89Crs
QIB = 1,339.93Crs
B-NII (>10L) Application = 32,554 Forms (for lotsize of 294)
S-NII (2L-10L) Application = 16,277 Forms (for lotsize of 294)
RII (<2L) Application = 15,95,150 Forms (for lotsize of 21)
Tata Technologies IPO – *Market’s Current Estimates of OverSubscription*:
QIB = 83K Crs. = ~61.94X
B-NII (>10L) = 75K Forms = 2.30X Applic. wise (Avg allotment ~127.61 shares)
S-NII (2L-10L) = 120K Forms = 7.37X Applic. wise (Avg allotment ~39.88 shares)
RII (<2L) Application = 25L Forms = 1.57X Applic. wise (Avg allotment ~13.40 shares)
Interest cost *@9.00%p.a.* for 7days = *120.82paise for 1X*
Thus,
for QIB the costing = 61.94 X 120.82paise = Rs.74.84 per share (= GMP)
for B-NII (>10L) the costing = 127.61 X 74.84 = Rs.9,551/- per form
for S-NII (2L-10L) the costing = 39.88 X 74.84 = Rs.2,985/- per form
And, for RII (<2L) the costing = 13.40 X 74.84 = Rs.1,003/- (= Kostak)
Tata Technologies IPO – *GMP Estimated* (as on 10/May)
GMP = 75 +/- 1
KOSTAK:
for B-NII (>10L) = 9,575/-
for S-NII (2L-10L) = 3,000/-
for RII (<2L) = 1,000/-
SUBJECT TO ALLOTMENT:
for NII (>2L) (for lotsize of 294) = 17,500/-
for RII (<2L) (for lotsize of 21) = 1,250/-
Tata Technologies IPO – *Expected Delivery Volume on Listing Day*
Pre-opening = 145L shares (NSE + BSE)
EOD = 570L shares (NSE + BSE)