REVISED
SBFC Finance IPO – Schedule *(FINAL – RHP Page #460)*
31st July – Announcement of Price Band
02nd Aug – Anchor Investors Allotment
03rd Aug – Offer Opens
07th Aug – Offer Closes
10th Aug – Finalisation of Basis of Allotment
11th Aug – Unblocking of funds from ASBA Account
14th Aug – Credit of Equity Shares to Demat accounts
16th Aug – Commencement of Trading
SBFC Finance IPO – Issue Information *(FINAL)*
Issue Opens on: 03rd Aug 2023
Issue Closes on: 07th Aug 2023
Issue Type: Book Built Issue IPO
Issue Size: 17,98,24,560 Shares
Face Value: Rs.10/- per Share
Issue Price: Rs.54 – Rs.57 Share
Discount: NIL/- (for Employees)
Market Lot: 260 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 95,89,08,906 Shares
Fresh Issue of 10,52,63,157 Shares @57/- = Rs.600Crs
Offer for Sale of 7,45,61,403 Shares @57/- = Rs.425Crs
Equity Shares outstanding after the Issue = 1,06,41,72,063 Shares
Category-wise Break up:
Anchor – 5,34,07,895 Shares = 304.43Crs
QIB – 3,56,05,263 Shares = 202.95Crs
B-NII (>10L) – 1,78,02,631 Shares = 101.47Crs (Lot size: 3,640 = 4,891 Forms)
S-NII (2L-10L) – 89,01,315 Shares = 50.74Crs (Lot size: 3,640 = 2,445 Forms)
RII (<2L) – 6,23,09,211 Shares = 355.16Crs (Lot size: 260 = 2,39,651 Forms)
Employees – 17,98,245 Shares = 10.25Crs (@57/-)
Total Issue – 17,98,24,560 Shares = 1025.00Crs.
SBFC Finance IPO – Financial Information (Basis of Valuation)
The information is collated from the following documents:
1) RHP = Red Herring Prospectus Dated July 26, 2023 (576 pages)
EPS for FY20-21 >>> Rs.1.06 (Page #114 of RHP)
EPS for FY21-22 >>> Rs.0.79 (Page #114 of RHP)
*EPS for FY22-23 >>> Rs.1.62 (Page #114 of RHP)*
RoNW for FY20-21 >>> 7.67% (Page #115 of RHP)
RoNW for FY21-22 >>> 5.18% (Page #115 of RHP)
*RoNW for FY22-23 >>> 9.93% (Page #115 of RHP)*
NAV as on 31st March 2023, was Rs.19.26 (Page #115 of RHP)
Listed Industry Peer Group (Page #121 of RHP): Five Star Business, AU Bank, Home First, Aptus Value, Aavas Financiers
SBFC Finance IPO – *Required for 1X Subscription*:
Anchor = 304.43Crs
QIB = 202.95Crs
B-NII (>10L) Application = 4,891 Forms (for lotsize of 3,640)
S-NII (2L-10L) Application = 2,445 Forms (for lotsize of 3,640)
RII (<2L) Application = 2,39,651 Forms (for lotsize of 260)
SBFC Finance IPO – *Market’s Current Estimates of OverSubscription*:
QIB = 30K Crs. = ~147.82X
B-NII (>10L) = 45K Forms = 9.20X Applic. wise (Avg allotment ~395.61 shares)
S-NII (2L-10L) = 90K Forms = 36.80X Applic. wise (Avg allotment ~98.90 shares)
RII (<2L) Application = 22L Forms = 9.18X Applic. wise (Avg allotment ~28.32 shares)
Interest cost *@10.00%p.a.* for 7days = *10.93paise for 1X*
Thus,
for QIB the costing = 147.82 X 10.93 paise = Rs.16.16 per share (= GMP)
for B-NII (>10L) the costing = 395.61 X 16.16 = Rs.6,393/- per form
for S-NII (2L-10L) the costing = 98.90 X 16.16 = Rs.1,598/- per form
And, for RII (<2L) the costing = 9.18 X 16.16 = Rs.458/- (= Kostak)
SBFC Finance IPO – *GMP Estimated* (as on 29/July)
GMP = 38 +/- 1
KOSTAK:
for B-NII (>10L) = 15,000/-
for S-NII (2L-10L) = 3,750/-
for RII (<2L) = 1000/-
SUBJECT TO ALLOTMENT:
for NII (>2L) (for lotsize of 3,640) = 1,10,500/-
for RII (<2L) (for lotsize of 260) = 8,000/-
SBFC Finance IPO – *Expected Delivery Volume on Listing Day*
Pre-opening = 2.75Cr shares (NSE + BSE)
EOD = 10.75Cr. shares (NSE + BSE)
SBFC Finance IPO – Expected Listing
@95 +/- 5