RKEC Projects Ltd IPO Message Board (Page 6)

Revenue Statement
Amount In (Rs. Cr) As At
PARTICULARS 2017 2016 2015 2014
Revenue 197.24 112.58 70.84 57.26
Expenditure 168.88 99.36 61.41 47.73
Operating Profit 28.37 13.22 9.43 9.53
Operating Profit Margin % 14.38 11.74 13.31 16.64
Other Income 2.88 0.92 0.91 1.38
Depreciation 2.71 3.44 4.02 3.55
EBIT 28.53 10.54 6.32 7.36
Interest 8.40 5.32 3.24 4.25
PBT 20.13 5.22 3.04 2.26
Tax 6.99 1.98 1.08 1.18
PAT 13.13 3.34 1.96 1.08
NPM % 6.66 2.97 2.77 1.88. Competitors Analysis
Nila Infrastructure 23.83 32.2 12.03 0.59
RPP Infra Projects Ltd 22.74 27.79 10.96 10.06
Simplex Projects Ltd 1.78 29.86 1.56 1.14
RKEC Projects Ltd 13.13 8.22 33.59 6.8 Financial Ratio’s
For Year Ended 31st March
PARTICULARS 2017 2016 2015 2014
Return on Net worth (%) 33.59 12.46 8.74 5.24
EBITDA Margin (%) 14.38 11.59 13.31 16.64
Debt/Equity 0.01 0.48 0.44 0.88
Restated Basic and
Diluted Earning Per Share 6.80* 3.31 2.03 1.11
Net asset value
per share (In Rs.) B 20. 26.54 23.23 21.26