Laxmi Organic Industries IPO – Schedule *(FINAL – Pg #365 of RHP)*
10th Mar – Announcement of Price Band
12th Mar – Anchor Investors Allotment
15th Mar – Offer Opens
17th Mar – Offer Closes
22nd Mar – Finalisation of Basis of Allotment
23rd Mar – Unblocking of ASBA Accounts
24th Mar – Credit of Equity Shares to Depository Accounts
25th Mar – Commencement of Trading
Laxmi Organic Industries IPO – Issue Information *(FINAL)*
Issue Opens on: 15 March 2021
Issue Closes on: 17 March 2021
Issue Type: Book Built Issue IPO
Issue Size: 4,61,53,846 Shares
Face Value: Rs.2/- per Share
Issue Price: Rs.129 – Rs.130 Share
Discount: NIL
Market Lot: 115 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 24,05,85,850 Shares
Fresh Issue of 2,30,76,923 Shares @130/- = Rs.300Crs
Offer for Sale of 2,30,76,923 Shares @130/- = Rs.300Crs
Equity Shares outstanding after the Issue = 26,36,62,773 Shares
Category-wise Break up:
Anchor – 1,38,46,153 Shares = 180Crs
QIB – 92,30,769 Shares = 120Crs
NII – 69,23,077 Shares = 90Crs
RII – 1,61,53,847 Shares = 210Crs (Lot size: 115 = 1,40,468 Forms)
Total Issue – 4,61,53,846 Shares = 600Crs.
Subscription required for 1X
RII = 1,40,468 Forms
NII = 90 Crs
Laxmi Organic Industries IPO – Financial Information (Basis of Valuation)
The information is collated from the following documents:
1) RHP = Red Herring Prospectus Dated March 04, 2021 (413 pages)
EPS for FY17-18 >>> Rs.03.03 (Page #125 of RHP)
EPS for FY18-19 >>> Rs.02.89 (Page #125 of RHP)
EPS for FY19-20 >>> Rs.02.86 (Page #125 of RHP)
EPS for H120-21 >>> Rs.02.02 (Page #125 of RHP)
RoNW for FY17-18 >>> 20.01% (Page #126 of RHP)
RoNW for FY18-19 >>> 16.13% (Page #126 of RHP)
RoNW for FY19-20 >>> 16.45% (Page #126 of RHP)
RoNW for H120-21 >>> 09.65% (Page #126 of RHP)
NAV as on September 30, 2020 was Rs.20.99 (Page #126 of RHP)
Listed Industry Peer Group (Page #126 of RHP): Aarti Industries, Atul, Fine Organic Industries, Navin Flourine International, Rossari Biotech, SRF
Laxmi Organic Industries IPO – *Market’s Current Estimates of oversubscription*:
NII = 38.00Crs. = ~422.22X
RII = 25.00L Forms = 17.80X Applic. wise (Avg allotment of ~6.46 shares per lot)
Interest cost *@8.00%p.a.* for 7days = *19.95paise for 1X*
Thus, for NII the costing = 422.22 X 19.95 paise = Rs.84.21 per share (= GMP)
And, for RII the costing = 84.21 X 6.46 = Rs.544/- (= Kostak)
Laxmi Organic Industries IPO – *GMP Estimated*
GMP 85 +/- 1
Kostak 550 +/- 10
Subject 2 @8,30