Indian Railway Finance Corporation IPO – Schedule *(Tentative)*
22nd Dec – Announcement of Price Band
24th Dec – Anchor Investors Allotment
28th Dec – Offer Opens
30th Dec – Offer Closes
04th Jan – Finalisation of Basis of Allotment
05th Jan – Unblocking of ASBA Accounts
06th Jan – Credit of Equity Shares to Depository Accounts
07th Jan – Commencement of Trading
Indian Railway Finance Corporation IPO – Issue Information *(Tentative)*
Issue Opens on: 28 December 2020
Issue Closes on: 29 December 2020
Issue Type: Book Built Issue IPO
Issue Size: 1,78,20,00,000 Shares
Face Value: Rs.10/- per Share
Issue Price: Rs.25 – Rs.26 Share *(Tentative)*
Discount: NIL
Market Lot: 575 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 11,54,05,71,429 Shares
Fresh Issue of 1,18,80,00,000 Shares @26/- = Rs.3,088.80Crs
Offer for Sale of 59,40,00,000 Shares @26/- = Rs.1,544,40Crs
Equity Shares outstanding after the Issue = 12,72,85,71,429 Shares
Category-wise Break up:
Anchor – 0 Shares = 000.00Crs
QIB – 89,10,00,000 Shares = 2,316,60Crs
NII – 26,73,00,000 Shares = 694.98Crs
RII – 62,37,00,000 Shares = 1621.62Crs (Lot size: 575 = 10,84,696 Forms)
Empl. Quota – ???Shares = ???.??Crs
Total Issue – 1,78,20,00,000 Shares = 4,633.20Crs.
Subscription required for 1X
RII = 10,84,696 Forms
NII = 694.98Crs
Indian Railway Finance Corporation IPO – Financial Information (Basis of Valuation)
The information is collated from the following documents:
1) DRHP = Draft Red Herring Prospectus Dated September 29, 2020 (390 pages)
EPS for FY17-18 >>> Rs.04.18 (Page #87 of DRHP)
EPS for FY18-19 >>> Rs.04.22 (Page #87 of DRHP)
EPS for FY19-20 >>> Rs.04.40 (Page #87 of DRHP)
RoNW for FY17-18 >>> 10.90% (Page #88 of DRHP)
RoNW for FY18-19 >>> 10.50% (Page #88 of DRHP)
RoNW for FY19-20 >>> 10.30% (Page #88 of DRHP)
NAV as on March 31, 2020 was Rs.42.67 (Page #88 of RHP)
Listed Industry Peer Group (Page #89 of DRHP): NONE
Indian Railway Finance Corporation IPO – *Market’s Current Estimates of oversubscription*:
NII = 45.00K Crs. = ~64.75X
RII = 27.00L Forms = 2.49X Applic. wise (Avg allotment of ~231.40 shares per lot)
Interest cost *@5.50%p.a.* for 7days = 2.74paise for 1X
Thus, for NII the costing = 64.75 X 2.74paise = Rs.1.78 per share (= GMP)
And, for RII the costing = 231.40 X 1.78 = Rs.411/- (= Kostak)
Indian Railway Finance Corporation IPO – *GMP Estimated*
GMP 2.00 +/- 0.25
Kostak 450 +/- 25