IKIO Lighting IPO – Schedule *(FINAL - RHP Page #491)*
01st June – Announcement of Price Band
05th June – Anchor Investors Allotment
06th June – Offer Opens
08th June – Offer Closes
13th June – Finalisation of Basis of Allotment
14th June – Unblocking of funds from ASBA Account
15th June – Credit of Equity Shares to Demat accounts
16th June – Commencement of Trading
IKIO Lighting IPO – Issue Information *(FINAL)*
Issue Opens on: 05th June 2023
Issue Closes on: 08th June 2023
Issue Type: Book Built Issue IPO
Issue Size: 2,12,80,701 Shares
Face Value: Rs.10/- per Share
Issue Price: Rs.270 – Rs.285 Share *(FINAL)*
Discount: NIL
Market Lot: 52 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 6,50,00,000 Shares
Fresh Issue of 1,22,80,701 Shares @285/- = Rs.350.00Crs
Offer for Sale of 90,00,000 Shares @285/- = Rs.256.50Crs
Equity Shares outstanding after the Issue = 7,72,80,701 Shares
Category-wise Break up:
Anchor – 63,84,211 Shares = 181.95Crs
QIB – 42,56,140 Shares = 121.30Crs
B-NII (>10L) – 21,28,070 Shares = 60.65Crs (Lot size: 728 = 2,923 Forms)
S-NII (2L-10L) – 10,64,035 Shares = 30.32Crs (Lot size: 728 = 1,462 Forms)
RII (<2L) – 74,48,245 Shares = 212.27Crs (Lot size: 52 = 1,43,235 Forms)
Total Issue – 2,12,80,701 Shares = 606.50Crs.
IKIO Lighting IPO – Financial Information (Basis of Valuation)
The information is collated from the following documents:
1) RHP = Red Herring Prospectus Dated May 29, 2023 (559 pages)
EPS for FY19-20 >>> Rs.3.29 (Page #121 of RHP)
EPS for FY20-21 >>> Rs.4.43 (Page #121 of RHP)
EPS for FY21-22 >>> Rs.7.77 (Page #121 of RHP)
*EPS for 9M22-23 >>> Rs.7.90 (Page #121 of RHP)*
RoNW for FY19-20 >>> 59.63% (Page #122 of RHP)
RoNW for FY20-21 >>> 45.83% (Page #122 of RHP)
RoNW for FY21-22 >>> 46.40% (Page #122 of RHP)
*RoNW for 6M22-23 >>> 36.46% (Page #122 of RHP)*
NAV as on 31st December 2022, was Rs.21.67 (Page #123 of RHP)
Listed Industry Peer Group (Page #125 of RHP): Dixon Technologies (India), Amber Enterprises India, Syrma SGS Technology, Elin Electronics
IKIO Lighting IPO – *Required for 1X Subscription*:
Anchor = 181.95Crs
QIB = 121.30Crs
B-NII (>10L) Application = 2,923 Forms (for lotsize of 728)
S-NII (2L-10L) Application = 1,462 Forms (for lotsize of 728)
RII (<2L) Application = 1,43,235 Forms (for lotsize of 52)
IKIO Lighting IPO – *Market’s Current Estimates of OverSubscription*:
QIB = 18.5K Crs. = ~152.51X
B-NII (>10L) = 20K Forms = 6.84X Applic. wise (Avg allotment ~106.40 shares)
S-NII (2L-10L) = 40K Forms = 27.37X Applic. wise (Avg allotment ~26.60 shares)
RII (<2L) Application = 12L Forms = 8.38X Applic. wise (Avg allotment ~6.21 shares)
Interest cost *@9.00%p.a.* for 7days = *49.19paise for 1X*
Thus,
for QIB the costing = 152.51 X 49.19 paise = Rs.75.02 per share (= GMP)
for B-NII (>10L) the costing = 106.40 X 75.02 = Rs.7,983/- per form
for S-NII (2L-10L) the costing = 26.60 X 75.02 = Rs.1,996/- per form
And, for RII (<2L) the costing = 6.21 X 75.02 = Rs.466/- (= Kostak)
IKIO Lighting IPO – *GMP Estimated* (as on 02/June)
GMP = 75 +/- 1
KOSTAK:
for B-NII (>10L) = 7,700/-
for S-NII (2L-10L) = 1,800/-
for RII (<2L) = 450/-
SUBJECT TO ALLOTMENT:
for NII (>2L) (for lotsize of 728) = 42,000/-
for RII (<2L) (for lotsize of 52) = 3,000/-
IKIO Lighting IPO – *Expected Delivery Volume on Listing Day*
Pre-opening = 32L shares (NSE + BSE)
EOD = 127L shares (NSE + BSE)