Heranba Industries IPO – Schedule *(FINAL – Pg #323 of RHP)*
18th Feb – Announcement of Price Band
22nd Feb – Anchor Investors Allotment
23rd Feb – Offer Opens
25th Feb – Offer Closes
02nd Mar – Finalisation of Basis of Allotment
03rd Mar – Unblocking of ASBA Accounts
04th Mar – Credit of Equity Shares to Depository Accounts
05th Mar – Commencement of Trading
Heranba Industries IPO – Issue Information *(FINAL)*
Issue Opens on: 23 February 2021
Issue Closes on: 25 January 2021
Issue Type: Book Built Issue IPO
Issue Size: 99,71,937 Shares
Face Value: Rs.10/- per Share
Issue Price: Rs.626 – Rs.627 Share
Discount: NIL
Market Lot: 23 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 3,90,56,530 Shares
Fresh Issue of 9,56,937 Shares @627/- = Rs.60.00Crs
Offer for Sale of 90,15,000 Shares @627/- = Rs.565.240Crs
Equity Shares outstanding after the Issue = 4,00,13,467 Shares
Category-wise Break up:
Anchor – 29,91,581 Shares = 187.57Crs
QIB – 19,94,387 Shares = 125.05Crs
NII – 14,95,791 Shares = 93.79Crs
RII – 34,90,178 Shares = 218.83Crs (Lot size: 23 = 1,51,747 Forms)
Total Issue – 99,71,937Shares = 625.24Crs.
Subscription required for 1X
RII = 1,51,747 Forms
NII = 93.79Crs
Heranba Industries IPO – Financial Information (Basis of Valuation)
The information is collated from the following documents:
1) RHP = Red Herring Prospectus Dated February 10, 2021 (383 pages)
EPS for FY17-18 >>> Rs.12.00 (Page #96 of RHP)
EPS for FY18-19 >>> Rs.19.31 (Page #96 of RHP)
EPS for FY19-20 >>> Rs.25.03 (Page #96 of RHP)
EPS for H120-21 >>> Rs.16.98 (Page #96 of RHP)
RoNW for FY17-18 >>> 29.80% (Page #97 of RHP)
RoNW for FY18-19 >>> 33.05% (Page #97 of RHP)
RoNW for FY19-20 >>> 30.47% (Page #97 of RHP)
RoNW for H120-21 >>> 17.39% (Page #97 of RHP)
NAV as on September 30, 2020 was Rs.97.62 (Page #97 of RHP)
Listed Industry Peer Group (Page #97 of RHP): Rallis India, Sumitomo Chemical India, Bharat Rasayan, Punjab Chemicals and Crop Protection
Heranba Industries IPO – *Market’s Current Estimates of oversubscription*:
NII = 17K Crs. = ~181.26X
RII = 20L Forms = 13.18X Applic. wise (Avg allotment of ~1.75 shares per lot)
Interest cost *@7.00%p.a.* for 7days = *84.17paise for 1X*
Thus, for NII the costing = 181.26 X 84.17paise = Rs.152.57 per share (= GMP)
And, for RII the costing = 107.70 X 1.75 = Rs.266/- (= Kostak)
Heranba Industries IPO – *GMP Estimated*
GMP 152 +/- 1
Kostak 265 +/- 10
Subject 2 @3,000/-