.
.
.
.
HAPPIEST MINDS TECHNOLOGIES IPO – Schedule *(Page #367 of RHP)*
02nd Sept – Announcement of Price Band
04th Sept – Anchor Investors Allotment
07th Sept – Offer Opens
09th Sept – Offer Closes
14th Sept – Finalisation of Basis of Allotment
15th Sept – Unblocking of ASBA Accounts
15th Sept – Credit of Equity Shares to Depository Accounts
17th Sept – Commencement of Trading
HAPPIEST MINDS TECHNOLOGIES IPO – Issue Information *(Final)*
Issue Opens on: 07 September 2020
Issue Closes on: 09 September 2020
Issue Type: Book Built Issue IPO
Issue Size: 4,22,90,091 Shares
Face Value: Rs.2/- per Share
Issue Price: Rs.160 – Rs.166 per Share
Discount: NIL
Market Lot: 90 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 14,02,37,050 Shares
Fresh Issue of 66,26,506 Shares @166/- = Rs.110.00Crs
Offer for Sale of 3,56,63,585 Shares @166/- = Rs.592.02.28Crs
Equity Shares outstanding after the Issue = 14,68,63,556 Shares
Category-wise Break up:
Anchor – 1,90,30,541 Shares = 315.91Crs
QIB – 1,26,87,027 Shares = 210.60Crs
NII – 63,43,514 Shares = 105.30Crs
RII – 42,29,009 Shares = 70.20Crs (Lot size: 90 = 46,989 Forms)
Total Issue – 4,22,90,091 Shares = 702.02Crs.
Subscription required for 1X
RII = 46,989 Forms
NII = 105.30 Crs
HAPPIEST MINDS TECHNOLOGIES IPO – Financial Information (Basis of Valuation)
EPS for FY17-18 >>> Rs.(3.13) (Page #112 of RHP)
EPS for FY18-19 >>> Rs.1.16 (Page #112 of RHP)
EPS for FY19-20 >>> Rs.5.36 (Page #112 of RHP)
EPS for Q120-21 >>> Rs.3.72 (Page #112 of RHP)
RoNW for FY17-18 >>> (20.60)% (Page #113 of RHP)
RoNW for FY18-19 >>> (21.10)% (Page #113 of RHP)
RoNW for FY19-20 >>> 27.10% (Page #113 of RHP)
RoNW for Q120-21 >>> 15.70% (Page #113 of RHP)
NAV as on March 31, 2020 was Rs.26.00 (Page #113 of RHP)
NAV as on June 30, 2020 was Rs.23.70 (Page #113 of RHP)
Listed Industry Peer Group (Page #114 of RHP): TCS, Infosys, LTI, Mindtree
HAPPIEST MINDS TECHNOLOGIES IPO – *Market’s Current Estimates of oversubscription*:
RII = 22.00L Forms = 46.85X Applic. wise (Avg allotment of ~1.92 shares per lot)
NII = 37K Crs. = ~351.46X
Interest cost *@7.00%p.a.* for 7days = 22.28paise for 1X
Thus, for NII the costing = 351.46 X 22.28paise = Rs78.32per share (= GMP)
And, for RII the costing = 1.92 X 78.32 = Rs.150/- (= Kostak)
HAPPIEST MINDS TECHNOLOGIES IPO – *GMP Estimated*
GMP 110 +/- 1
Kostak 200 +/- 25
HAPPIEST MINDS TECHNOLOGIES IPO –
LAST Day at 5:00PM (FINAL)
The following data is assuming the shares will be issued at @166/- (upper price band)
QIB*: 77.43X (*Excluding Anchor)
NII: 351.46X (Interest Cost ~78.32)
RII: 70.94X
Total: 150.98X
*RII Applications: 22.01L* Approx
No. of Applic-wise: 46.85X