...
EquitasSFB IPO – Schedule *(Page 368 of the RHP)*
15th Oct – Announcement of Price Band
19th Oct – Anchor Investors Allotment
20th Oct – Offer Opens
22th Oct – Offer Closes
27th Oct – Finalisation of Basis of Allotment
28th Oct – Unblocking of ASBA Accounts
29th Oct – Credit of Equity Shares to Depository Accounts
02nd Nov – Commencement of Trading
EquitasSFB IPO – Issue Information
Issue Opens on: 20 Octember 2020
Issue Closes on: 22 Octember 2020
Issue Type: Book Built Issue IPO
Issue Size: 15,20,00,000 Shares
Face Value: Rs.10/- per Share
Issue Price: Rs.34 – Rs.35 per Share *(Tentative)*
Discount: NIL
Market Lot: 428 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 1,05,34,01,602 Shares
Fresh Issue of Shares 8,00,00,000 @35/- = Rs. 280.00Crs
Offer for Sale of 7,20,00,000 Shares @35/- = Rs.252.00Crs
Equity Shares outstanding after the Issue = 1,13,34,01,602 Shares
Category-wise Break up:
Anchor – 4,11,42,857 Shares = 144.00Crs
QIB – 2,74,28,572 Shares = 96.00Crs
NII – 2,05,71,429 Shares = 72.00Crs
RII – 4,80,00,000 Shares = 168.00Crs (Lot size: 428 = 1,12,150 Forms)
EHL SH Quota – 1,45,71,428 Shares = 51.00Crs
Empl. Quota – 2,85,714 Shares = 1.00Crs
Total Issue – 15,20,00,000 Shares = 532.00Crs.
Subscription required for 1X
RII = 1,12,150 Forms
NII = 72.00 Crs
EquitasSFB IPO – Financial Information (Basis of Valuation)
The information is collated from the following documents:
1) RHP = Red Herring Prospectus dated October 11, 2020 (411 pages)
EPS for FY17-18 >>> Rs.0.32 (Page #88 of RHP)
EPS for FY18-19 >>> Rs.2.09 (Page #88 of RHP)
EPS for FY19-20 >>> Rs.2.39 (Page #88 of RHP)
EPS for Q120-21 >>> Rs.0.55 (Page #88 of RHP)
RoNW for FY17-18 >>> 1.57% (Page #89 of RHP)
RoNW for FY18-19 >>> 9.40% (Page #89 of RHP)
RoNW for FY19-20 >>> 8.92% (Page #89 of RHP)
RoNW for Q120-21 >>> 2.07% (Page #89 of RHP)
NAV as on June 30, 2020 was Rs.26.47 (Page #89 of RHP)
Listed Industry Peer Group (Page #90 of RHP):
AU Small Finance Bank
Ujjivan Small Finance Bank
DCB Bank
City Union Bank
Bandhan Bank
Shriram City Union Finance
Shriram Transport Finance
Cholamandalam Investment & Finance
Mahindra & Mahindra Financial Services
Sundaram Finance
CreditAccess Grameen
Spandana Sphoorty Financial
EquitasSFB IPO – *Market’s Current Estimates of oversubscription*:
NII = 7.50K Crs. = ~104.17X
RII = 8L Forms = 7.13X Applic. wise (Avg allotment of ~60.00 shares per lot)
Interest cost *@7.00%p.a.* for 7days = 4.70paise for 1X
Thus, for NII the costing = 104.17 X 4.70paise = Rs.4.89 per share (= GMP)
And, for RII the costing = 60.00 X 4.89 = Rs.294/- (= Kostak)
EquitasSFB IPO – *GMP Estimated*
GMP 4.75 +/- 0.50
Kostak 275 +/- 25