EPACK Durable IPO Verdict
Avoid The IPO and buy Post-listing forLong-term and High Risk Takers can Apply for Small Listing Gains
Highlights of the Issue :
Size : 640 cr
Fresh - 400 cr
Objects of the Issue :
1.Funding Working Capital and Capital Expenditure - 230 cr
2.Debt Repayment - 80 cr
3.General Corporate Purposes - 90 cr
Reasonable To Good Anchor Book
M.cap : 2203 cr
Forward Earnings Projections :
FY 23 :
Revenue - 1540 cr
PAT - 32 cr
Before Calculating Forward Earnings Let's see the Industry trends considering its direct Peers , Amber Enterprises and PG Electroplast
H1 FY 24 :
Revenue - 616 cr
PAT - 2.65 cr
So it has commenced a new capacity from December 2023 which is going to be fully available for its peak RAC Season of January to May which is Q4 FY24 and Q1 25 ,
So the industry trend from 202-22 to 2023-24 indicates that Q4 is always a 100% capacity Utilization quarter
So Now let's Find its Q3+Q4 Earnings
Q3 is around 15-17%+20% YoY Growth
Q3 - 340 cr
Q4 - 60% of Full Earnings + 10% YoY Growth =
830 cr
And New Additional 50% capacity whose capacity Utilization will be 80% as per management which comes around 600 cr
So Full Year FY 24 Revenue : 2050 cr
PAT : 2.6% Net margins =
53 cr + A PLI Scheme of 30 cr Approx
So FY 24 PAT At 83 cr
PE FY 24 Forward Earnings : 26.5
The issue after these calculations looks Reasonably Priced