FINAL
Cochin Shipyard IPO – Schedule (Page #410 of RHP)
25th July – Price Band to be Announced
31st July – Anchor List
01st Aug – Offer Opens
03rd Aug – Offer Closes
08th Aug – Finalisation of Basis of Allotment
09th Aug – Unblocking of ASBA
10th Aug – Credit to Demat Accounts
11th Aug – Listing on NSE & BSE
Cochin Shipyard IPO – Issue Information (Final)
Issue Opens on: 01 August 2017
Issue Closes on: 03 August 2017
Issue Type: Book Built Issue IPO
Issue Size: 3,39,84,000 Equity Shares
Face Value: Rs 10 per Equity Share
Issue Price: Rs.424 – Rs.432 per Equity Share (QIB & NII)
Discount: Rs.403 – Rs.411 per Equity Share (RII & Employees)
Market Lot: 30 shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 11,32,80,000 Equity Shares
Fresh Issue of 2,26,56,000 Equity Shares @upper price band = Rs.961.34 Crores
Offer for Sale of 1,13,28,000 Equity Shares @upper price band = Rs.480.67 Crores
Equity Shares outstanding after the Issue = 13,59,39,000 Equity Shares
Category-wise Break up:.
QIB – 1,65,80,000 Shares = 716.26Crs (No Anchor)
NII – 49,74,000 Shares = 214.88Crs
RII – 1,16,06,000 Shares = 477.01Crs (Lot size: 30 = 3,86,867 Forms)
Employees – 8,24,000 Shares = 33.87Crs
Total Issue – 3,39,84,000 Equity Shares = 1,442.01Crs.
Subscription required for 1X
RII = 3,86,867 Forms
NII = 214.88 Crs
Interest cost @5%p.a. for 7days = 41.884paise for 1X
Cochin Shipyard IPO – Financial Information (Basis of Valuation)
EPS for FY14-15 >>> Rs.06.12 (Page #98 of RHP)
EPS for FY15-16 >>> Rs.25.75 (Page #98 of RHP)
EPS for FY16-17 >>> Rs.27.56 (Page #98 of RHP)
RoNW for FY14-15 >>> 04.46% (Page #99 of RHP)
RoNW for FY15-16 >>> 15.99% (Page #99 of RHP)
RoNW for FY16-17 >>> 15.37% (Page #99 of RHP)
NAV as on March 31, 2017 was Rs.179.29 (Page #99 of RHP)
Peer Group (Page #100 of RHP):
Reliance Defence and Engineering (CMP 61/-)
ABG Shipyard (CMP 13.25)
Bharati Defence and Infrastructure (CMP 9.50)
Cochin Shipyard IPO
Market Estimates of oversubscription:
Category-wise:
1X QIB = 716.26Crs – assuming applications of 30KCrs. = 42X oversubscription
1X NII = 214.88Crs – assuming applications of 50KCrs. = 233X oversubscription
1X RII = 386,867 Forms – assuming 19L forms. = 4.911X oversubscription (applic-wise)
i.e. average 6.11 shares per form