.
.
.
.
Antony Waste Handling Cell IPO – Schedule *(as per Page #336 of RHP)*
16th Dec – Announcement of Price Band
18th Dec – Anchor Investors Allotment
21st Dec – Offer Opens
23rd Dec – Offer Closes
29th Dec – Finalisation of Basis of Allotment
30th Dec – Unblocking of ASBA Accounts
31st Dec – Credit of Equity Shares to Depository Accounts
01st Jan – Commencement of Trading
Antony Waste Handling Cell IPO – Issue Information *(Final)*
Issue Opens on: 21 December 2020
Issue Closes on: 23 December 2020
Issue Type: Book Built Issue IPO
Issue Size: 95,23,345 Shares
Face Value: Rs.5/- per Share
Issue Price: Rs.313 – Rs.315 Share
Discount: NIL
Market Lot: 47 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 2,55,88,758 Shares
Fresh Issue of Shares 26,98,412 @315/- = Rs.85.00Crs
Offer for Sale of 68,24,933 Shares @315/- = Rs.214.99Crs
Equity Shares outstanding after the Issue = 2,82,87,170 Shares
Category-wise Break up:
Anchor – 28,57,004 Shares = 90.00Crs
QIB – 19,04,669 Shares = 60.00Crs
NII – 14,28,502 Shares = 45.00Crs
RII – 33,33,170 Shares = 104.99Crs (Lot size: 47 = 70,919 Forms)
Total Issue – 95,23,345 Shares = 299.99Crs.
Subscription required for 1X
RII = 70,919 Forms
NII = 45.00Crs
Antony Waste Handling Cell IPO – Financial Information (Basis of Valuation)
The information is collated from the following documents:
1) old RHP = old Red Herring Prospectus Dated February 26, 2020 (400 pages)
2) DRHP = Draft Red Herring Prospectus Dated September 29, 2020 (428 pages)
3) RHP = Red Herring Prospectus Dated December 14, 2020 (434 pages)
EPS for FY16-17 >>> Rs.14.93 (Page #74 of old RHP)
EPS for FY17-18 >>> Rs.13.45 (Page #81 of RHP)
EPS for FY18-19 >>> Rs.12.46 (Page #81 of RHP)
EPS for FY19-20 >>> Rs.27.48 (Page #81 of RHP)
EPS for H120-21 >>> Rs.07.68 (Page #81 of RHP)
RoNW for FY16-17 >>> 35.74% (Page #75 of old DRHP)
RoNW for FY17-18 >>> 24.48% (Page #82 of RHP)
RoNW for FY18-19 >>> 18.24% (Page #82 of RHP)
RoNW for FY19-20 >>> 20.09% (Page #81 of RHP)
RoNW for H120-21 >>> 08.54% (Page #82 of RHP)
NAV as on September 30, 2020 was Rs.89.87 (Page #82 of RHP)
NAV as on March 31, 2020 was Rs.136.81 (Page #82 of RHP)
Listed Industry Peer Group (Page #82 of RHP): None
Antony Waste Handling Cell IPO – *Market’s Current Estimates of oversubscription*:
NII = 06.00K Crs. = ~133.34X
RII = 8.00L Forms = 11.28X Applic. wise (Avg allotment of ~4.17 shares per lot)
Interest cost *@6.50%p.a.* for 7days = 39.27paise for 1X
Thus, for NII the costing = 133.34 X 39.27paise = Rs.52.36 per share (= GMP)
And, for RII the costing = 4.17 X 52.36 = Rs.218/- (= Kostak)
Antony Waste Handling Cell IPO – *GMP Estimated*
GMP 50 +/- 1
Kostak 200 +/- 10
Zerodha (Trading Account)
RHP
IPO Guru (2700+ Posts, 4700+ Likes)
IPO Mentor (600+ Posts, 800+ Likes)
Top Contributor (400+ Posts, 900+ Likes)
