STANDALONE SUMMARY STATEMENT OF PROFIT AND LOSS, AS RESTATED
(Rs. in Lacs)
Particulars
For the year / period ended
31-Mar-06 31-Mar-07 31-Mar-08 31-Mar-09 31-Mar-10 31-Dec-10
Income
Sales & Operating
Incomes
Export Income 660.43 4,023.06 6,031.48 8,930.40 10,619.36 10,208.76
Domestic Income - - - - 63.54 54.10
Other Income 9.86 80.37 (86.30) 273.69 (25.19) (140.54)
Increase/(Decrease) in
Inventory 39.42 (9.78) 24.85 76.40 150.80 515.13
Total Income 709.71 4,093.65 5,970.03 9,280.49 10,808.51 10,637.45
Expenditure
Direct cost of Sales /
Services 73.90 1,974.89 3,154.52 4,315.31 4,250.12 4,489.08
Personnel Cost 165.75 253.05 494.51 980.43 1,353.02 1023.40
Administrative and Other
Expenses 129.69 240.63 320.40 262.36 403.11 349.20
Selling and Distribution
Expenses 4.77 87.69 63.78 189.24 566.19 414.98
Total Operating
Expenses 374.11 2,556.26 4,033.21 5,747.34 6,572.44 6,276.66
PBDIT 335.60 1,537.39 1,936.82 3,533.15 4,236.07 4,360.79
Less: Finance Cost 22.68 94.48 238.49 817.06 963.76 952.93
PBDT 312.92 1,442.91 1,698.33 2,716.09 3,272.31 3,407.86
Less: Depreciation &
Amortisation 51.77 131.79 290.78 874.44 1,340.72 1597.30
PBT 261.15 1,311.12 1,407.55 1,841.65 1,931.59 1810.56
Add / ( Less) : Provision
for Tax
Current Tax - - - - (4.30) (5.40)
Fringe Benefit Tax (1.78) (2.97) (5.54) (6.39) - -
Deferred Tax Liability (8.48) (30.56) (95.64) (176.68) 27.80 8.10
Profit After Tax 250.89 1,277.59 1,306.37 1,658.58 1,955.09 1813.26
Balance brought forward
from previous year 155.59 106.48 1,354.82 2,602.69 4,202.77 4,702.77
Net Profit Available for
Appropriation 406.48 1,384.07 2,661.19 4,261.27 6,157.86 6,516.03
Appropriation
Proposed Dividend on
Equity Shares - (25.00) (50.00) (50.00) (132.56) -
Tax on Dividend - (4.25) (8.50) (8.50) (22.53) -
Transfer to General
Reserves (600.28)
Capitalized during the year
for Bonus Shares (300.00) (1,300.00) -
Balance carried forward
as restated 106.48 1,354.82 2,602.69 4,202.77 4,102.49 6,516.03