Frog Cellsat IPO vs Integrated Personnel Services IPO

Comparision between Frog Cellsat IPO and Integrated Personnel Services IPO.

IPO Details

Frog Cellsat IPO is a SME Fixed Price Issue IPO proposed to list at NSE SME while Integrated Personnel Services IPO is a SME Fixed Price Issue proposed to list at NSE SME.

	Frog Cellsat IPO	Integrated Personnel Services IPO
Logo
Issue Category	SME	SME
Issue Type	IPO	IPO
Process Type	Book Built Issue	Fixed Price Issue
Listing At	NSE SME	NSE SME
Lead Managers	Sarthi Capital Advisors Private Limited	Unistone Capital Pvt Ltd
Registrar	Skyline Financial Services Private Ltd	Bigshare Services Pvt Ltd
Market Maker	Ss Corporate Securities Limited
DRHP	DRHP	DRHP
RHP	RHP	RHP
Anchor Investor	Anchor Investor
IPO Allotment URL	IPO Allotment URL	IPO Allotment URL

Issue Size and Price

The total issue size of Frog Cellsat IPO is up to ₹41.57 Cr whereas the issue size of the Integrated Personnel Services IPO is up to ₹12.74 Cr. The final issue price of Frog Cellsat IPO is ₹102.00 per share and of Integrated Personnel Services IPO is ₹59.00 per share.

	Frog Cellsat IPO	Integrated Personnel Services IPO
Face Value	₹10 per share	₹10 per share
Issue Price (Lower)	₹97.00 per share
Issue Price (Upper)	₹102.00 per share
Issue Price (Final)	₹102.00 per share	₹59.00 per share
Discount (Retail)
Discount (Employee)
Market Lot Size	1200 shares	2000 shares
Fresh Issue Size	40,75,200 shares	21,60,000 shares
Fresh Issue Size (Amount)	up to ₹41.57 Cr	up to ₹12.74 Cr
OFS Issue Size
OFS Issue Size (Amount)
Issue Size Total	40,75,200 shares	21,60,000 shares
Issue Size Total (Amount)	up to ₹41.57 Cr	up to ₹12.74 Cr

IPO Timetable

Frog Cellsat IPO opens on Sep 29, 2022, while Integrated Personnel Services IPO opens on Oct 31, 2022. The closing date of Frog Cellsat IPO and Integrated Personnel Services IPO is Oct 04, 2022, and Nov 02, 2022, respectively.

	Frog Cellsat IPO	Integrated Personnel Services IPO
Anchor Bid Date
Issue Open	Sep 29, 2022	Oct 31, 2022
Issue Close	Oct 04, 2022	Nov 02, 2022
Basis Of Allotment (Tentative)	Oct 10, 2022	Nov 07, 2022
Initiation of Refunds (Tentative)	Oct 11, 2022	Nov 09, 2022
Credit of Share (Tentative)	Oct 12, 2022	Nov 10, 2022
Listing date (Tentative)	Oct 13, 2022	Nov 11, 2022
Anchor Lockin End date 1	Nov 09, 2022	Dec 07, 2022
Anchor Lockin End date 2	Jan 08, 2023	Feb 05, 2023

Financials

Frog Cellsat IPO P/E ratio is 10.93, as compared to Integrated Personnel Services IPO P/E ratio of 12.77.

Frog Cellsat IPO

Integrated Personnel Services IPO

Financial

Frog Cellsat Limited Financial Information (Restated)
Period Ended	Total Assets	Total Revenue	Profit After Tax	Net Worth	Reserves and Surplus
31-Mar-20	8728.53	8850.61	139.12	4531.79	4526.79
31-Mar-21	9285.27	12939.84	1425.76	5957.55	5952.55
31-Mar-22	9724.63	13529.24	1433.76	6896.18	6891.18
Amount in ₹ Lakhs

Integrated Personnel Services Limited Financial Information (Restated)
Period Ended	Total Assets	Total Revenue	Profit After Tax	Net Worth	Reserves and Surplus	Total Borrowing
31-Mar-20	4546.67	16929.97	311.08	1125.7	621.05	2387.17
31-Mar-21	4670.41	13864.1	190.7	1316.4	811.75	2487.07
31-Mar-22	5303.34	16992.09	400.86	1717.27	1212.61	2845.18
30-Jun-22	5541.14	4513.53	83.16	1800.43	1295.78	3172.63
Amount in ₹ Lakhs

Promoter Shareholding (Pre-Issue)

99.99%

98.61%

Promoter Shareholding (Post-Issue)

73.49%

69.05%

P/E Ratio

10.93

12.77

Market Cap

₹156.83 Cr.

₹42.52 Cr.

ROE

ROCE

Debt/Equity

EPS

RoNW

Shares Offered

In the Frog Cellsat IPO retail investors (RII) are offered 13,56,000 shares while in Integrated Personnel Services IPO retail investors are offered 13,56,000 shares. Qualified institutional buyers (QIB) are offered 19,34,400 shares in Frog Cellsat IPO and in Integrated Personnel Services IPO.

	Frog Cellsat IPO	Integrated Personnel Services IPO
Anchor Investor Reserveration	11,59,200 shares
Market Maker Reserveration	2,04,000 shares	1,10,000 shares
QIB	19,34,400 shares
NII	5,80,800 shares	10,24,000 shares
RII	13,56,000 shares	10,26,000 shares
Employee
Others
Total	38,71,200 shares	20,50,000 shares

Bids Received (Subscription)

Frog Cellsat IPO subscribed 21.06x in total, whereas Integrated Personnel Services IPO subscribed 19.58x.

	Frog Cellsat IPO	Integrated Personnel Services IPO
QIB (times)	5.36x
NII (times)	70.94x	14.67x
Big NII (times)
Small NII (times)
RII (times)	22.10x	24.49x
Employee (times)
Other (times)
Total (times)	21.06x	19.58x

Compare with others

Frog Cellsat IPO	Integrated Personnel Services IPO
Rite Zone Chemcon IPO	Pritika Engineering Components IPO
Integrated Personnel Services IPO	AMBO Agritec IPO
Technopack Polymers IPO	Amiable Logistics IPO
Vital Chemtech IPO	DAPS Advertising IPO
Phantom Digital Effects IPO	Rite Zone Chemcon IPO
Pace E-Commerce Ventures IPO	Technopack Polymers IPO
Swastik Pipe IPO	Vital Chemtech IPO
Trident Lifeline IPO	Phantom Digital Effects IPO
Steelman Telecom IPO	Frog Cellsat IPO
Reetech International Cargo IPO	Pace E-Commerce Ventures IPO

1 Comments

1. Vijay

| Link|June 12, 2023 2:04:22 AMReply

Best sme konsa hai